GT-381 ROI Calculator
Profit Per Garment
Percentage Mark-Up
277.33%
Profit Per Garment
$9.59
Profit/Hour @above run rate (20 garments/hour)
$191.83 /Hour
Profit/Month (18 operation days/month) @18 garments/day
3,069.20 /Month
ROI Targets
Required Number of Printed Garments for
ROI
$1,407.53/Prints
Required Number of Months for ROI
4.40/Months
Projected Accumulative Profit at the 24th Month
$59,290.00
Reference Simulation for Lease
Monthly
Lease Payment - Example Case
$
*Numbers Only
*Required
Required Prints per Month to Break
Even
$83.31/Prints
(Average Number of Prints per Day to Break
Even)
4.63/Prints
1
|
($10,430.80)
|
13
|
$26,399.60
|
2
|
($7,361.60)
|
14
|
$29,468.80
|
3
|
($4,292.40)
|
15
|
$32,538.00
|
4
|
($1,223.20)
|
16
|
$35,607.20
|
5
|
$1,846.00
|
17
|
$38,676.40
|
6
|
$4,915.20
|
18
|
$41,745.60
|
7
|
$7,984.40
|
19
|
$44,814.80
|
8
|
$11,053.60
|
20
|
$47,884.00
|
9
|
$14,122.80
|
21
|
$50,953.20
|
10
|
$17,192.00
|
22
|
$54,022.40
|
11
|
$20,261.20
|
23
|
$57,091.60
|
12
|
$23,330.40
|
24
|
$60,160.80
|
Disclaimers
- This ROI is intended for illustrative purposes only and based on specific assumptions as follows
- Cost of GT-3 (341: $9,500, 361: $10,500, 381: $13,500) paid in full;
- Ink cost used in this simulation is all based on the standard retail price of individual ink cartridge sales.
- Ink cost per garment is estimated based on a national average which was calculated from data collected on over 600,000
prints from more than 150 different GT3 printers being used by actual customers.
- Estimated maintenance overhead per garment is based on a normal 8 hour shift and 20 day work month
including regular white ink maintenance and auto cleanings.
- Average number of garments printed per hour includes pre-treatment and final ink curing process time.
- This ROI does not include costs for utilities, rent, shipping, labor for design and sales, tax, and all other
forms of overhead expenses not specifically set forth above.
- All of these assumptions can vary significantly based upon individual factors.
- Brother International Corporation makes no representation, warranty or promise that these numbers are typical or easily achieved.
Results may vary.
- Information and interactive calculator is made available to you as self-help tools for your independent use
and is not intended to provide investment advice. We cannot and do not guarantee their applicability or
accuracy in regard to your individual circumstances.
- The calculations provided should not be construed as financial, legal or tax advice.
In addition, such information should not be relied upon as the only source of information.
- There is no guarantee that the rate of return selected can actually be achieved.