GTX
GTX Series
GTX
Digital Garment Printer
CMYK+W
GTX ROI Calculator
Call: 866-750-2543
Send us an email
Monday - Friday 9am - 6pm EST

Production Costs

Ink Pouch Type Selection for CMYK*
Ink Pouch Type Selection for WHITE*
Estimated Ink Cost/Print (CMYK + White + PT Cost)1b, 1c
$1.84
Blank Garment
$
Estimated Maintenance Overhead Per Garment1c
$0.46
Labor Costs per Garment
$0.50
Total Production Costs per Garment
$5.05
Garment Price To End-Customer - Your Price List
$
Average Monthly Production Volume (# of Garments)
380 Garments is based on 20 operation days/month
@20 garments/day

Profit Analysis

Profit Per Garment
Percentage Mark-Up
253%
Profit Per Garment
$7.70
Profit/Hour @above run rate (30 garments/hour)
$231.08/Hour
Profit/Month (20 operation days/month) @20 garments/day
$2,927 /Month
ROI Targets
Required Number of Printed Garments for ROI
4,025 Prints
Required Number of Months for ROI
10.6 Months
Projected Accumulative Profit at the 24th Month
$39,250
Reference Simulation for Lease
Monthly Lease Payment - Example Case
$799
Required Prints per Month to Break Even
104 Prints
(Average Number of Prints per Day to Break Even)
Based on 20 Days of Operation
5 Prints

Labor & Production Data

Hourly Labor Costs
$ /Hour
Expected Average Production Days/Month
Days/Month
Average Number of Garments Printed/Hour
30 Garments/Hour
(Including pre-treatment & final ink curing process time)

Initial Investment

Equipment Cost Total
$
Month Total Month Total
1 ($28,072.93) 13 $7,051.91
2 ($25,145.86) 14 $9,978.98
3 ($22,218.79) 15 $12,906.05
4 ($19,291.72) 16 $15,833.12
5 ($16,364.65) 17 $18,760.19
6 ($13,437.58) 18 $21,687.26
7 ($10,510.51) 19 $24,614.33
8 ($7,583.44) 20 $27,541.40
9 ($4,656.37) 21 $30,468.47
10 ($1,729.30) 22 $33,395.54
11 $1,197.77 23 $36,322.61
12 $4,124.84 24 $39,249.68

Break Even Month Simulation - New GTX Series

Disclaimers
  1. This ROI is intended for illustrative purposes only and based on specific assumptions as follows:
    1. Cost of GTX4 $22,500 paid in full
    2. Ink cost used in this simulation is all based on the standard retail price of ink pouch product sales.
    3. Ink cost per garment is estimated based on Brother International Corporation internal evaluations.
    4. Estimated maintenance overhead per garment is based on a normal 8 hour shift, 20 day work month including regular white ink maintenance and auto cleanings.
  2. This ROI does not include costs for utilities, rent, shipping, labor for design and sales, tax, and all other forms of overhead expenses not specifically set forth above.
  3. All of these assumptions can vary significantly based upon individual factors.
  4. Brother International Corporation makes no representation, warranty or promise that these numbers are typical or easily achieved. Results may vary.
  5. Information and interactive calculator is made available to you as self-help tools for your independent use and is not intended to provide investment advice. We cannot and do not guarantee their applicability or accuracy in regard to your individual circumstances.
  6. The calculations provided should not be construed as financial, legal or tax advice. In addition, such information should not be relied upon as the only source of information.
  7. There is no guarantee that the rate of return selected can actually be achieved.